|
Massachusetts
Water Resources Authority 6-Feb-04
Attachment 1
- Preliminary FY05 Water and Sewer Assessments
|
|
|
|
|
|
|
|
MWRA
Combined Water and Sewer Customers |
Final
FY04 Water Assessment |
Preliminary
FY05 Water Assessment |
Percent
Change from FY04 |
Final
FY04 Sewer Assessment |
Preliminary
FY05 Sewer Assessment |
Percent
Change from FY04 |
Final
FY04 Combined Assessment |
Preliminary
FY05 Combined Assessment |
Percent
Change from FY04 |
|
ARLINGTON |
$2,586,146
|
$2,865,992
|
10.8% |
$5,810,098
|
6,020,685 |
3.6% |
$8,396,244
|
$8,886,677
|
5.8% |
|
BELMONT |
$1,402,373
|
$1,471,679
|
4.9% |
$3,570,578
|
3,586,145 |
0.4% |
$4,972,951
|
$5,057,824
|
1.7% |
|
BOSTON |
$47,760,513
|
$53,033,142
|
11.0% |
$88,558,030
|
92,157,363 |
4.1% |
$136,318,542
|
$145,190,505
|
6.5% |
|
BROOKLINE |
$3,616,785
|
$3,955,382
|
9.4% |
$9,078,163
|
9,119,839 |
0.5% |
$12,694,948
|
$13,075,221
|
3.0% |
|
CHELSEA |
$2,057,772
|
$2,344,811
|
13.9% |
$4,594,192
|
4,559,153 |
-0.8% |
$6,651,964
|
$6,903,964
|
3.8% |
|
EVERETT |
$2,850,792
|
$3,246,977
|
13.9% |
$5,690,860
|
5,777,558 |
1.5% |
$8,541,652
|
$9,024,535
|
5.7% |
|
FRAMINGHAM |
$4,657,424
|
$4,996,070
|
7.3% |
$8,013,981
|
8,544,783 |
6.6% |
$12,671,405
|
$13,540,853
|
6.9% |
|
LEXINGTON |
$3,205,374
|
$3,335,122
|
4.0% |
$4,857,518
|
5,231,976 |
7.7% |
$8,062,892
|
$8,567,098
|
6.3% |
|
MALDEN |
$3,437,821
|
$3,949,859
|
14.9% |
$8,316,860
|
8,560,728 |
2.9% |
$11,754,681
|
$12,510,587
|
6.4% |
|
MEDFORD |
$3,136,676
|
$3,554,922
|
13.3% |
$8,417,948
|
8,600,656 |
2.2% |
$11,554,624
|
$12,155,578
|
5.2% |
|
MELROSE |
$1,707,395
|
$1,562,843
|
-8.5% |
$3,966,470
|
4,266,576 |
7.6% |
$5,673,865
|
$5,829,419
|
2.7% |
|
MILTON |
$1,544,519
|
$1,888,731
|
22.3% |
$3,923,700
|
4,021,143 |
2.5% |
$5,468,219
|
$5,909,874
|
8.1% |
|
NEWTON |
$5,943,789
|
$6,515,252
|
9.6% |
$13,878,279
|
14,082,171 |
1.5% |
$19,822,068
|
$20,597,423
|
3.9% |
|
NORWOOD |
$1,957,701
|
$2,092,248
|
6.9% |
$4,752,487
|
5,031,002 |
5.9% |
$6,710,188
|
$7,123,250
|
6.2% |
|
QUINCY |
$5,587,157
|
$6,475,001
|
15.9% |
$13,262,057
|
13,520,317 |
1.9% |
$18,849,214
|
$19,995,318
|
6.1% |
|
REVERE |
$2,634,597
|
$3,014,714
|
14.4% |
$6,725,428
|
6,816,207 |
1.3% |
$9,360,025
|
$9,830,921
|
5.0% |
|
SOMERVILLE |
$3,891,591
|
$4,260,524
|
9.5% |
$10,689,468
|
10,719,854 |
0.3% |
$14,581,059
|
$14,980,378
|
2.7% |
|
STONEHAM |
$2,117,675
|
$1,886,423
|
-10.9% |
$3,394,481
|
3,268,699 |
-3.7% |
$5,512,156
|
$5,155,122
|
-6.5% |
|
WALTHAM |
$4,583,519
|
$5,178,280
|
13.0% |
$9,414,931
|
9,507,934 |
1.0% |
$13,998,450
|
$14,686,214
|
4.9% |
|
WATERTOWN |
$1,812,605
|
$1,949,102
|
7.5% |
$4,303,065
|
4,360,064 |
1.3% |
$6,115,670
|
$6,309,166
|
3.2% |
|
WINTHROP |
$911,331
|
$1,007,975
|
10.6% |
$2,220,460
|
2,260,040 |
1.8% |
$3,131,791
|
$3,268,015
|
4.3% |
|
TOTAL |
$107,403,555
|
$118,585,048
|
10.4% |
$223,439,053
|
$230,012,893
|
2.9% |
$330,842,608
|
$348,597,941
|
5.4% |
|
|
MWRA
Sewer and Partial Water Customers |
Final
FY04 Water Assessment |
Preliminary
FY05 Water Assessment |
Percent
Change from FY04 |
Final
FY04 Sewer Assessment |
Preliminary
FY05 Sewer Assessment |
Percent
Change from FY04 |
Final
FY04 Combined Assessment |
Preliminary
FY05 Combined Assessment |
Percent
Change from FY04 |
|
CANTON
|
$1,237,846
|
$1,491,751
|
20.5% |
$2,899,318
|
2,930,630 |
1.1% |
$4,137,164
|
$4,422,381
|
6.9% |
|
NEEDHAM
|
$1,066,066
|
$793,683
|
-25.6% |
$4,695,589
|
4,765,682 |
1.5% |
$5,761,655
|
$5,559,365
|
-3.5% |
|
STOUGHTON |
$266,078
|
$157,250
|
100.0% |
$3,207,382
|
3,357,511 |
4.7% |
$3,473,460
|
$3,514,761
|
1.2% |
|
WAKEFIELD
|
$1,200,924
|
$1,234,887
|
2.8% |
$4,242,216
|
4,280,692 |
0.9% |
$5,443,140
|
$5,515,579
|
1.3% |
|
WELLESLEY
|
$234,265
|
$248,346
|
6.0% |
$3,813,153
|
4,068,757 |
6.7% |
$4,047,418
|
$4,317,103
|
6.7% |
|
WINCHESTER
|
$812,778
|
$626,983
|
-22.9% |
$2,956,195
|
3,051,466 |
3.2% |
$3,768,973
|
$3,678,449
|
-2.4% |
|
WOBURN
|
$1,617,868
|
$1,311,029
|
-19.0% |
$7,498,289
|
7,877,694 |
5.1% |
$9,116,157
|
$9,188,723
|
0.8% |
|
TOTAL |
$6,435,826
|
$5,863,928
|
-8.9% |
$29,312,142
|
$30,332,432
|
3.5% |
$35,747,968
|
$36,196,360
|
1.3% |
|
|
MWRA
Sewer-only Customers |
Final
FY04 Water Assessment |
Preliminary
FY05 Water Assessment |
Percent
Change from FY04 |
Final
FY04 Sewer Assessment |
Preliminary
FY05 Sewer Assessment |
Percent
Change from FY04 |
Final
FY04 Combined Assessment |
Preliminary
FY05 Combined Assessment |
Percent
Change from FY04 |
|
ASHLAND |
|
|
|
$1,343,253
|
1,488,304 |
10.8% |
$1,343,253
|
$1,488,304
|
10.8% |
|
BEDFORD |
|
|
|
$2,312,949
|
2,431,516 |
5.1% |
$2,312,949
|
$2,431,516
|
5.1% |
|
BRAINTREE |
|
|
|
$5,746,361
|
5,926,109 |
3.1% |
$5,746,361
|
$5,926,109
|
3.1% |
|
BURLINGTON |
|
|
|
$3,317,872
|
3,469,616 |
4.6% |
$3,317,872
|
$3,469,616
|
4.6% |
|
CAMBRIDGE |
|
|
|
$15,898,184
|
16,177,454 |
1.8% |
$15,898,184
|
$16,177,454
|
1.8% |
|
DEDHAM |
|
|
|
$4,173,338
|
4,399,573 |
5.4% |
$4,173,338
|
$4,399,573
|
5.4% |
|
HINGHAM |
|
|
|
$1,099,096
|
1,154,397 |
5.0% |
$1,099,096
|
$1,154,397
|
5.0% |
|
HOLBROOK |
|
|
|
$1,078,414
|
1,138,881 |
5.6% |
$1,078,414
|
$1,138,881
|
5.6% |
|
NATICK |
|
|
|
$3,671,040
|
3,917,765 |
6.7% |
$3,671,040
|
$3,917,765
|
6.7% |
|
RANDOLPH |
|
|
|
$3,921,055
|
4,060,730 |
3.6% |
$3,921,055
|
$4,060,730
|
3.6% |
|
READING |
|
|
|
$2,973,143
|
3,053,791 |
2.7% |
$2,973,143
|
$3,053,791
|
2.7% |
|
WALPOLE |
|
|
|
$2,380,458
|
2,494,481 |
4.8% |
$2,380,458
|
$2,494,481
|
4.8% |
|
WESTWOOD |
|
|
|
$1,844,726
|
1,939,703 |
5.1% |
$1,844,726
|
$1,939,703
|
5.1% |
|
WEYMOUTH |
|
|
|
$7,762,124
|
8,130,596 |
4.7% |
$7,762,124
|
$8,130,596
|
4.7% |
|
WILMINGTON |
|
|
|
$1,774,470
|
1,843,853 |
3.9% |
$1,774,470
|
$1,843,853
|
3.9% |
|
TOTAL |
|
|
|
$59,296,483
|
$61,626,769
|
3.9% |
$59,296,483
|
$61,626,769
|
3.9% |
|
|
MWRA
Water-only Customers |
Final
FY04 Water Assessment |
Preliminary
FY05 Water Assessment |
Percent
Change from FY04 |
Final
FY04 Sewer Assessment |
Preliminary
FY05 Sewer Assessment |
Percent
Change from FY04 |
Final
FY04 Combined Assessment |
Preliminary
FY05 Combined Assessment |
Percent
Change from FY04 |
|
LYNNFIELD |
$281,443
|
$265,953
|
-5.5% |
|
|
|
$281,443
|
$265,953
|
-5.5% |
|
MARBLEHEAD |
$1,195,420
|
$1,267,613
|
6.0% |
|
|
|
$1,195,420
|
$1,267,613
|
6.0% |
|
NAHANT |
$221,891
|
$248,721
|
12.1% |
|
|
|
$221,891
|
$248,721
|
12.1% |
|
SAUGUS |
$1,787,388
|
$2,264,978
|
26.7% |
|
|
|
$1,787,388
|
$2,264,978
|
26.7% |
|
SOUTHBOROUGH |
$543,022
|
$454,159
|
-16.4% |
|
|
|
$543,022
|
$454,159
|
-16.4% |
|
SWAMPSCOTT |
$1,158,540
|
$1,367,427
|
18.0% |
|
|
|
$1,158,540
|
$1,367,427
|
18.0% |
|
WESTON |
$1,014,135
|
$999,474
|
-1.4% |
|
|
|
$1,014,135
|
$999,474
|
-1.4% |
|
TOTAL |
$6,201,839
|
$6,868,325
|
10.7% |
|
|
|
$6,201,839
|
$6,868,325
|
10.7% |
|
|
MWRA
Partial Water-only Customers |
Final
FY04 Water Assessment |
Preliminary
FY05 Water Assessment |
Percent
Change from FY04 |
Final
FY04 Sewer Assessment |
Preliminary
FY05 Sewer Assessment |
Percent
Change from FY04 |
Final
FY04 Combined Assessment |
Preliminary
FY05 Combined Assessment |
Percent
Change from FY04 |
|
LYNN
|
$177,731
|
$211,271
|
18.9% |
|
|
|
$177,731
|
$211,271
|
18.9% |
|
MARLBOROUGH |
$2,604,020
|
$2,238,284
|
-14.0% |
|
|
|
$2,604,020
|
$2,238,284
|
-14.0% |
|
NORTHBOROUGH
|
$140,422
|
$440,587
|
213.8% |
|
|
|
$140,422
|
$440,587
|
213.8% |
|
PEABODY
|
$817,306
|
$349,881
|
-57.2% |
|
|
|
$817,306
|
$349,881
|
-57.2% |
|
TOTAL |
$3,739,478
|
$3,240,023
|
-13.4% |
|
|
|
$3,739,478
|
$3,240,023
|
-13.4% |
|
|
SYSTEMS
TOTAL |
$123,780,698
|
$134,557,324
|
8.7% |
$312,047,678
|
$321,972,093
|
3.2% |
$435,828,376
|
$456,529,417
|
4.7% |
|